You are asked to find the value (present value) today, , of an asset generating a cash flow of starting at time . The cash flow is expected to grow by a constant every year in perpetuity, starting at . The relevant rate of return is .
Underneath is a table of the first 3 years:
HINT: You only need to use the perpetuity formula:
This section requires Javascript.
You are seeing this because something didn't load right. We suggest you, (a) try
refreshing the page, (b) enabling javascript if it is disabled on your browser and,
finally, (c)
loading the
non-javascript version of this page
. We're sorry about the hassle.
Usually whenever there's growth in a perpetuity it's expressed as a percentage g , which is subtracted from r in the perpetuity function as seen in the Gordons Growth model :
P V t = r − g C F t + 1
However in this case the growth is not a steady percentage, but instead a constant amount - so we need to use a different trick.
It's easier to solve the problem if you visualize it in a table like so:
However it does need rearrangement to gain the insight needed the solve the problem:
Above I've given all the cash flows a separate row, from this we now see that each year when we get the extra 200, it's as if a new perpetuity is starting. All rows can then be valued using the perpetuity formula, for example the 1000 row is just P V 0 = 0 . 1 1 . 0 0 0 :
Doing so we can see that all the individual present values of the rows containing the 200 in growth actually forms a perpetuity of 2000 starting at t = 1 . To finish it off we just need to use the perpetuity formula and add this to the present value of the 1000 perpetuity:
P V 0 = 1 0 . 0 0 0 + 0 . 1 2 . 0 0 0 = 3 0 . 0 0 0